Talk to the people behind the exciting things we do at Bidwells.

Our people

loader
    Sorry, there were no results for your search. Please try again loader

      Investment sale of refurbished 235 bed NHS keyworker accommodation blocks located north of Cambridge.

      Waterbeach Barracks

      Client
      Urban & Civic PLC

      Price
      £18.6m

      Net yield
      3.75%

      Services provided

      Disposal of residential keyworker scheme let to Royal Papworth Hospital NHS Foundation Trust providing an indexed linked income stream with c 23 years unexpired. The property is let on a 25-year lease from 9 July 2018 to the Royal Papworth Hospital NHS Foundation Trust (c.23 years remaining). The current rent is £723,351 reflecting an average rent per bed of £3,078 per annum or £59.19 per week.

      The next rent review is due on 9 July 2020 when the rent is anticipated to rise to £745,052 per annum reflecting an average rate per bed of £3,170 per annum or £60.96 per week. The vendor will top up the rent from completion to this level until the rent review date.

      The lease is drawn on FRI terms and is subject to a photographic schedule of condition. There are annual rent reviews on 9 July in line with the mean average ‘Band 5’ NHS annual salary subject to a minimum uplift of 1.25% and maximum of 3.00% per annum (whilst Royal Papworth Hospital are tenant). The new July 2020 rent is based off the 3.00% cap – the NHS Salary Band 5 is projected to rise by 4.271% in 2020/21.

      Share this project

      Key contact

      Get in touch with our team